{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Feuil8","Feuil9"],"not_rendered":{"charts":2,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil8","index":0,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["Date","Montant",null,"Date","Montant"]
["2019-01-31",50,null,{"$f":"EOMONTH(D3,-1)","v":"2019-06-30"},{"$f":"INDEX(Tableau9[Montant],MATCH(D2,Tableau9[Date],0))","v":550}]
["2019-02-28",150,null,"2019-07-31",{"$f":"INDEX(Tableau9[Montant],MATCH(D3,Tableau9[Date],0))","v":650}]
["2019-03-31",250,null,"2019-08-31",{"$f":"INDEX(Tableau9[Montant],MATCH(D4,Tableau9[Date],0))","v":750}]
["2019-04-30",350,null,"2019-09-30",{"$f":"INDEX(Tableau9[Montant],MATCH(D5,Tableau9[Date],0))","v":850}]
["2019-05-31",450,null,"2019-10-31",{"$f":"INDEX(Tableau9[Montant],MATCH(D6,Tableau9[Date],0))","v":950}]
["2019-06-30",550,null,"2019-11-30",{"$f":"INDEX(Tableau9[Montant],MATCH(D7,Tableau9[Date],0))","v":1050}]
["2019-07-31",650,null,"2019-12-31",{"$f":"INDEX(Tableau9[Montant],MATCH(D8,Tableau9[Date],0))","v":1150}]
["2019-08-31",750,null,"2020-01-31",{"$f":"INDEX(Tableau9[Montant],MATCH(D9,Tableau9[Date],0))","v":1250}]
["2019-09-30",850,null,"2020-02-29",{"$f":"INDEX(Tableau9[Montant],MATCH(D10,Tableau9[Date],0))","v":1350}]
["2019-10-31",950,null,"2020-03-31",{"$f":"INDEX(Tableau9[Montant],MATCH(D11,Tableau9[Date],0))","v":1450}]
["2019-11-30",1050,null,{"$f":"EOMONTH(D13,-1)","v":"2020-04-30"},{"$f":"INDEX(Tableau9[Montant],MATCH(D12,Tableau9[Date],0))","v":1550}]
["2019-12-31",1150,null,{"$f":"MAX(Tableau9[Date])","v":"2020-05-31"},{"$f":"INDEX(Tableau9[Montant],MATCH(D13,Tableau9[Date],0))","v":1650}]
["2020-01-31",1250]
["2020-02-29",1350]
["2020-03-31",1450]
["2020-04-30",1550]
["2020-05-31",1650]
[]
[]
[null,null,null,null,null,null,{"$f":"\"Les ventes des 12 derniers mois\nLe total est : \" & TEXT(SUM(Tableau10[Montant]),\"# ##0\")","v":"Les ventes des 12 derniers mois\nLe total est : 13 200"}]

{"sheet":"Feuil9","index":1,"n_rows":7,"n_cols":2,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["Produit","Montant"]
["Formation VBA",10]
["Formation VBA",20]
["Formation VBA",15]
["Formation Excel",30]
["Formation Excel",45]
["Formation Excel",20]